Macgregor Norway AS
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 30 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 218 of 312 · What are Morning company classes?
Place in the whole sector: 1,648 of 2,392 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 7 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Macgregor Norway AS is 8 points below the median for companies in the Morning class Large in the same sector in 2025.
Median score 49 among 312 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 9.0% (median 6.3%) and equity ratio 10.7% (median 33.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,407 MNOK | 1,147 MNOK |
| Operating margin | 9.0% | 6.3% |
| Profit margin | 10.7% | 6.5% |
| Return on assets | 14.5% | 11.5% |
| Equity ratio | 10.7% | 33.3% |
| Debt-to-equity | 8.32 | 1.94 |
| Current ratio | 1.08 | 1.31 |
| Revenue growth | 19.7% | 7.2% |
| Revenue per employee | 5.15 MNOK | 6.01 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, Macgregor Norway AS does better than 30% of companies in the Morning class Large in the same sector (312 companies) in 2025.
Score 2023–2025
- Macgregor Norway AS
- Median: companies in the Morning class Large in the same sector
Macgregor Norway AS has a score of 41 for 2025, rank 1,648 of 2,392 in the sector.
Strongest: Growth: percentile 78 against peers, revenue growth 19.7% against a median of 7.2%. Profitability: percentile 63 against peers, operating margin 9.0% against a median of 6.3%.
Weakest: Solidity: percentile 7 against peers, equity ratio 10.7% against a median of 33.3%. Consistency: percentile 27 against peers.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Macgregor Norway AS had an operating margin of 9.0% and an equity ratio of 10.7% in 2025, and ranks 1,648 of 2,392 in Industri.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −10.2% to 9.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 143 MNOK and 1,511 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1,511 MNOK |
| EV/EBIT | 8.0 | 1,042 MNOK |
| P/B | 1.0 | 143 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 30% |
|---|---|---|
| Solidity | 7 | weight 25% |
| Liquidity | 32 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 27 | weight 15% |
Durability: 17 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Macgregor Norway AS?
The operating margin was 9.0% in 2025, against a median of 6.3% among companies in the Morning class Large in the same sector. Return on assets was 14.5%.
How solid is Macgregor Norway AS?
The equity ratio was 10.7% in 2025 (median 33.3%). Debt-to-equity was 8.32 (median 1.94).
What is the liquidity of Macgregor Norway AS like?
The current ratio was 1.08 in 2025 (median 1.31).
How does Macgregor Norway AS compare in Industri?
Macgregor Norway AS ranks 1,648 of 2,392 in Industri for 2025. Among companies in the Morning class Large it is number 218 of 312. Revenue changed by 19.7% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 914248965
- Legal form
- AS · part of a group
- Sector
- Industri (28.220)
- Morning company class
- Large
- Employees
- 273 registered 10 September 2026
- Founded
- 10 January 1977 49 years in operation
- Share capital
- 10.62 MNOK
- Business address
- Barstølveien 26, 4636 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.macgregor.com
- LEI
- 54930066KL8OQDWLXN38 renews 2 February 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Parent not made public
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 3 | 7 | 41 | |
| Rank | 2,322 | 2,377 | 1,648 | |
| Operating margin | −51.7% | −10.2% | 9.0% | |
| Return on assets | −53.6% | −2.5% | 14.5% | |
| Equity ratio | −6.8% | −4.6% | 10.7% | |
| Current ratio | 0.90 | 0.90 | 1.08 | |
| Revenue growth | – | −24.3% | 19.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1,551.9 MNOK | 1,175.5 MNOK | 1,407.1 MNOK |
| Operating profit | −802.0 MNOK | −120.3 MNOK | 126.1 MNOK |
| Profit before tax | −758.7 MNOK | −95.1 MNOK | 151.1 MNOK |
| Net profit | −757.2 MNOK | −92.8 MNOK | 151.1 MNOK |
| Financial expenses | 168.5 MNOK | 67.3 MNOK | 42.3 MNOK |
| Total assets | 1,102.2 MNOK | 1,134.9 MNOK | 1,334.4 MNOK |
| Current assets | 1,042.2 MNOK | 1,058.1 MNOK | 1,278.0 MNOK |
| Equity | −75.2 MNOK | −51.9 MNOK | 143.2 MNOK |
| Retained earnings | −285.4 MNOK | −462.1 MNOK | −442.0 MNOK |
| Total liabilities | 1,177.4 MNOK | 1,186.8 MNOK | 1,191.1 MNOK |
| Current liabilities | 1,163.8 MNOK | 1,176.6 MNOK | 1,183.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7087698.
Further
Similar companies
- Overhalla Betongbygg AS index 42, rank 1,633 · compare
- Glamox AS index 41, rank 1,643 · compare
- Kongsberg Maritime AS index 41, rank 1,650 · compare
- National Oilwell Varco Norway AS index 41, rank 1,652 · compare
- Brunvoll Volda AS index 41, rank 1,653 · compare