MAKE STUDIO AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 75 % of small companies in the same sector in 2025. What does this mean?
Rank: 9,814 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 42 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
MAKE STUDIO AS is 12 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 5.5% (median 2.5%) and equity ratio 35.8% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 25 MNOK | 3 MNOK |
| Operating margin | 5.5% | 2.5% |
| Profit margin | 5.1% | 2.2% |
| Return on assets | 20.1% | 4.0% |
| Equity ratio | 35.8% | 38.3% |
| Debt-to-equity | 1.79 | 0.99 |
| Current ratio | 1.53 | 1.70 |
| Revenue growth | 21.7% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, MAKE STUDIO AS does better than 75% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- MAKE STUDIO AS
- Median: small companies in the same sector
MAKE STUDIO AS has a score of 62 for 2025, rank 9,814 of 38,670 in the sector.
Strongest: Consistency: percentile 78 against peers. Growth: percentile 77 against peers, revenue growth 21.7% against a median of 3.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
MAKE STUDIO AS had an operating margin of 5.5% and an equity ratio of 35.8% in 2025, and ranks 9,814 of 38,670 in Handel.
From 2024 to 2025: revenue grew by 22% and the equity ratio rose from 25.9% to 35.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 14 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 72 | weight 30% |
|---|---|---|
| Solidity | 42 | weight 25% |
| Liquidity | 46 | weight 15% |
| Growth | 77 | weight 15% |
| Consistency | 78 | weight 15% |
Durability: 54 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MAKE STUDIO AS?
The operating margin was 5.5% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 20.1%.
How solid is MAKE STUDIO AS?
The equity ratio was 35.8% in 2025 (median 38.3%). Debt-to-equity was 1.79 (median 0.99).
What is the liquidity of MAKE STUDIO AS like?
The current ratio was 1.53 in 2025 (median 1.70).
How does MAKE STUDIO AS compare in Handel?
MAKE STUDIO AS ranks 9,814 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 9,201 of 36,579. Revenue changed by 21.7% from the year before.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 20 December 2023 | Norsk Tipping AS | Kommunikasjon og interiørkonsept på fysiske arenaer | 20.0 MNOK |
| 31 October 2019 | Norsk Tipping AS | Kommunikasjons og interiørkonsept | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 922662096
- Legal form
- AS
- Sector
- Handel (46.470)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 15 April 2019 7 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Åsveien 3, 1424 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Finn Olav Bjørsrud
- Chair of the board
- Terje Døvik
- Board member
- Finn Olav Bjørsrud
- Board member
- Kristin Hostvedt Haugen
- Auditor
- LANGSETH REVISJON AS
- Accountant
- ENORA AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 49 | 50 | 62 | |
| Rank | 17,814 | 18,556 | 9,814 | |
| Operating margin | 5.1% | 7.7% | 5.5% | |
| Return on assets | 30.8% | 21.2% | 20.1% | |
| Equity ratio | 17.4% | 25.9% | 35.8% | |
| Current ratio | 1.33 | 1.34 | 1.53 | |
| Revenue growth | – | −25.8% | 21.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.5 MNOK | 20.4 MNOK | 24.8 MNOK |
| Operating profit | 1.4 MNOK | 1.6 MNOK | 1.4 MNOK |
| Profit before tax | 1.2 MNOK | 1.5 MNOK | 1.3 MNOK |
| Net profit | 1.0 MNOK | 1.2 MNOK | 1.0 MNOK |
| Financial expenses | 0.3 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 4.8 MNOK | 7.7 MNOK | 6.9 MNOK |
| Current assets | 4.8 MNOK | 7.7 MNOK | 6.8 MNOK |
| Equity | 0.8 MNOK | 2.0 MNOK | 2.5 MNOK |
| Retained earnings | 0.7 MNOK | 1.9 MNOK | 2.4 MNOK |
| Total liabilities | 4.0 MNOK | 5.7 MNOK | 4.5 MNOK |
| Current liabilities | 3.6 MNOK | 5.7 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6896116.
Further
Similar companies
- CONFETTI AS index 62, rank 9,809 · compare
- IDESTOVA AS index 62, rank 9,811 · compare
- BARENTS OUTDOOR AS index 62, rank 9,812 · compare
- JONNYS INTERIØR AS index 62, rank 9,813 · compare
- ABSOR AS index 62, rank 9,815 · compare