MAKE STUDIO AS

Org. no. 922662096 · NORDRE FOLLO · Founded 2019

Score · fiscal year 2023

46of 100

How to read this: the company is ahead of 43 % of companies in the Morning class Small in the same sector in 2023. What does this mean?

Rank in the Morning class Small: 3,872 of 6,814 · What are Morning company classes?
Place in the whole sector: 11,989 of 21,201 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 76 and solidity 23 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology

Against the sector

MAKE STUDIO AS is 4 points below the median for companies in the Morning class Small in the same sector in 2023.

Median score 50 among 6,814 companies.

Against companies in the Morning class Small in the same sector in 2023: operating margin 5.1% (median 3.2%) and equity ratio 17.4% (median 36.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue27 MNOK20 MNOK
Operating margin 5.1% 3.2% 63 %
Profit margin 4.3% 2.9% shown, not part of the index
Return on assets 30.8% 9.3% 89 %
Equity ratio 17.4% 36.2% 26 %
Debt-to-equity 4.75 1.55 20 %
Current ratio 1.33 1.71 32 %
Revenue growth – 4.2% not compared

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 46, MAKE STUDIO AS does better than 43% of companies in the Morning class Small in the same sector (6,814 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MAKE STUDIO AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2023

What the numbers say

MAKE STUDIO AS had an operating margin of 5.1% and an equity ratio of 17.4% in 2023, and ranks 11,989 of 21,201 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 1 MNOK and 13 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.0 MNOK 10.0 10 MNOK
EV/EBIT Operating profit: 1.4 MNOK
minus net debt −1.6 MNOK
8.0 13 MNOK
P/B Equity: 0.8 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability76 weight 30%
Solidity23 weight 25%
Liquidity32 weight 15%
Growth– no data, left out
Consistency35 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is MAKE STUDIO AS?

The operating margin was 5.1% in 2023, against a median of 3.2% among companies in the Morning class Small in the same sector. Return on assets was 30.8%.

How solid is MAKE STUDIO AS?

The equity ratio was 17.4% in 2023 (median 36.2%). Debt-to-equity was 4.75 (median 1.55).

What is the liquidity of MAKE STUDIO AS like?

The current ratio was 1.33 in 2023 (median 1.71).

How does MAKE STUDIO AS compare in Handel?

MAKE STUDIO AS ranks 11,989 of 21,201 in Handel for 2023. Among companies in the Morning class Small it is number 3,872 of 6,814.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
20 December 2023 Norsk Tipping AS Kommunikasjon og interiørkonsept på fysiske arenaer 20.0 MNOK 22000000
31 October 2019 Norsk Tipping AS Kommunikasjons og interiørkonsept value not stated 22000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
922662096
Legal form
AS
Sector
Handel (46.470)
Morning company class
Small
Employees
0–4 (not registered)
Founded
15 April 2019 7 years in operation
Share capital
0.10 MNOK
Business address
Åsveien 3, 1424 SKI (NORDRE FOLLO)
Municipality
Nordre Follo rank 1 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Finn Olav Bjørsrud
Chair of the board
Terje Døvik
Board member
Finn Olav Bjørsrud
Board member
Kristin Hostvedt Haugen
Auditor
LANGSETH REVISJON AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index464862
Rank11,98912,2956,359
Operating margin5.1%7.7%5.5%
Return on assets30.8%21.2%20.1%
Equity ratio17.4%25.9%35.8%
Current ratio1.331.341.53
Revenue growth–−25.8%21.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue27.5 MNOK20.4 MNOK24.8 MNOK
Operating profit1.4 MNOK1.6 MNOK1.4 MNOK
Profit before tax1.2 MNOK1.5 MNOK1.3 MNOK
Net profit1.0 MNOK1.2 MNOK1.0 MNOK
Financial expenses0.3 MNOK0.2 MNOK0.1 MNOK
Total assets4.8 MNOK7.7 MNOK6.9 MNOK
Current assets4.8 MNOK7.7 MNOK6.8 MNOK
Equity0.8 MNOK2.0 MNOK2.5 MNOK
Retained earnings0.7 MNOK1.9 MNOK2.4 MNOK
Total liabilities4.0 MNOK5.7 MNOK4.5 MNOK
Current liabilities3.6 MNOK5.7 MNOK4.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4812411.

Similar companies