Make Studio AS
Score · fiscal year 2024
48of 100
How to read this: the company is ahead of 44 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 4,008 of 7,157 · What are Morning company classes?
Place in the whole sector: 12,225 of 22,221 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 77 and solidity 35 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Make Studio AS is 3 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 51 among 7,157 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 7.7% (median 3.1%) and equity ratio 25.9% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 20 MNOK | 20 MNOK |
| Operating margin | 7.7% | 3.1% |
| Profit margin | 7.3% | 2.7% |
| Return on assets | 21.2% | 8.9% |
| Equity ratio | 25.9% | 36.3% |
| Debt-to-equity | 2.86 | 1.53 |
| Current ratio | 1.34 | 1.71 |
| Revenue growth | −25.8% | 3.9% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 48, Make Studio AS does better than 44% of companies in the Morning class Small in the same sector (7,157 companies) in 2024.
Score 2023–2025
- Make Studio AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Make Studio AS had an operating margin of 7.7% and an equity ratio of 25.9% in 2024, and ranks 12,225 of 22,221 in Handel.
From 2023 to 2024: revenue fell by 26% and the equity ratio rose from 17.4% to 25.9%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 2 MNOK and 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 12 MNOK |
| EV/EBIT | 8.0 | 14 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.6% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 77 | weight 30% |
|---|---|---|
| Solidity | 35 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 5 | weight 15% |
| Consistency | 66 | weight 15% |
Durability: 47 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Make Studio AS?
The operating margin was 7.7% in 2024, against a median of 3.1% among companies in the Morning class Small in the same sector. Return on assets was 21.2%.
How solid is Make Studio AS?
The equity ratio was 25.9% in 2024 (median 36.3%). Debt-to-equity was 2.86 (median 1.53).
What is the liquidity of Make Studio AS like?
The current ratio was 1.34 in 2024 (median 1.71).
How does Make Studio AS compare in Handel?
Make Studio AS ranks 12,225 of 22,221 in Handel for 2024. Among companies in the Morning class Small it is number 4,008 of 7,157. Revenue changed by −25.8% from the year before.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 20 December 2023 | Norsk Tipping AS | Kommunikasjon og interiørkonsept på fysiske arenaer | 20.0 MNOK |
| 4 October 2019 | Norsk Tipping AS | Kommunikasjons og interiørkonsept | 30.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 922662096
- Legal form
- AS
- Sector
- Handel (46.470)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 15 April 2019 7 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Åsveien 3, 1424 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 46 | 48 | 62 | |
| Rank | 11,927 | 12,225 | 6,317 | |
| Operating margin | 5.1% | 7.7% | 5.5% | |
| Return on assets | 30.8% | 21.2% | 20.1% | |
| Equity ratio | 17.4% | 25.9% | 35.8% | |
| Current ratio | 1.33 | 1.34 | 1.53 | |
| Revenue growth | – | −25.8% | 21.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.5 MNOK | 20.4 MNOK | 24.8 MNOK |
| Operating profit | 1.4 MNOK | 1.6 MNOK | 1.4 MNOK |
| Profit before tax | 1.2 MNOK | 1.5 MNOK | 1.3 MNOK |
| Net profit | 1.0 MNOK | 1.2 MNOK | 1.0 MNOK |
| Financial expenses | 0.3 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 4.8 MNOK | 7.7 MNOK | 6.9 MNOK |
| Current assets | 4.8 MNOK | 7.7 MNOK | 6.8 MNOK |
| Equity | 0.8 MNOK | 2.0 MNOK | 2.5 MNOK |
| Retained earnings | 0.7 MNOK | 1.9 MNOK | 2.4 MNOK |
| Total liabilities | 4.0 MNOK | 5.7 MNOK | 4.5 MNOK |
| Current liabilities | 3.6 MNOK | 5.7 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5948977.
Further
Similar companies
- Reolbørsen AS index 48, rank 12,220 · compare
- Al-Media AS index 48, rank 12,221 · compare
- Ølen Møbel AS index 48, rank 12,222 · compare
- WE Are Disc Golf AS index 48, rank 12,223 · compare
- Eggedal Handelslag AS index 48, rank 12,227 · compare