EQUIPNOR AS
Score · fiscal year 2025
70of 100
How to read this: the company is ahead of 89 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 3,685 of 30,442 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 73 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
EQUIPNOR AS is 20 points above the median for medium-sized companies in the same sector in 2025.
Median score 50 among 1,664 companies.
Against medium-sized companies in the same sector in 2025: operating margin 9.9% (median 3.1%) and equity ratio 50.0% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 331 MNOK | 176 MNOK |
| Operating margin | 9.9% | 3.1% |
| Profit margin | 11.3% | 3.1% |
| Return on assets | 39.7% | 11.3% |
| Equity ratio | 50.0% | 32.6% |
| Debt-to-equity | 1.00 | 2.02 |
| Current ratio | 1.99 | 1.38 |
| Revenue growth | −1.0% | 6.7% |
| Revenue per employee | 27.58 MNOK | 6.44 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 70, EQUIPNOR AS does better than 89% of medium-sized companies in the same sector (1,668 companies) in 2025.
Score 2023–2025
- EQUIPNOR AS
- Median: medium-sized companies in the same sector
EQUIPNOR AS has a score of 70 for 2025, rank 3,685 of 30,442 in the sector.
Strongest: Profitability: percentile 91 against peers, operating margin 9.9% against a median of 3.1%. Liquidity: percentile 75 against peers, current ratio 1.99 against a median of 1.38.
Weakest: Growth: percentile 24 against peers, revenue growth −1.0% against a median of 6.7%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
EQUIPNOR AS had an operating margin of 9.9% and an equity ratio of 50.0% in 2025, and ranks 3,685 of 30,442 in Handel.
From 2024 to 2025: the equity ratio rose from 32.8% to 50.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 58 MNOK and 290 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 290 MNOK |
| EV/EBIT | 8.0 | 264 MNOK |
| P/B | 1.0 | 58 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 91 | weight 30% |
|---|---|---|
| Solidity | 73 | weight 25% |
| Liquidity | 75 | weight 15% |
| Growth | 24 | weight 15% |
| Consistency | 67 | weight 15% |
Durability: 62 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is EQUIPNOR AS?
The operating margin was 9.9% in 2025, against a median of 3.1% among medium-sized companies in the same sector. Return on assets was 39.7%.
How solid is EQUIPNOR AS?
The equity ratio was 50.0% in 2025 (median 32.6%). Debt-to-equity was 1.00 (median 2.02).
What is the liquidity of EQUIPNOR AS like?
The current ratio was 1.99 in 2025 (median 1.38).
How does EQUIPNOR AS compare in Handel?
EQUIPNOR AS ranks 3,685 of 30,442 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 179 of 1,668. Revenue changed by −1.0% from the year before.
Public contracts
- Contracts awarded since 2024
- 10
- in 9 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- 10 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 19 November 2025 | Politiets fellestjenester | Dronesystemer | value not stated (2 lots) |
| 2 July 2025 | Skatteetaten | 20240060 Rammeavtale stikksikre vester | value not stated |
| 2 April 2025 | Politiets fellestjenester | Våpenlys og våpentilbehør til MP5 | value not stated |
| 5 December 2024 | Politiets fellestjenester | Bryteverktøy | value not stated |
| 12 July 2024 | Politiets fellestjenester | Håndbekledning og kuttbeskyttende hansker | value not stated |
| 19 June 2024 | Politiets fellestjenester | Pakkbar isolasjonsbekledning | value not stated |
| 21 April 2024 | Politiets fellestjenester | Observation equipment - Binoculars and spotter scopes | value not stated |
| 31 January 2024 | Politiets fellestjenester | Sports- og friluftsartikler | value not stated |
| 31 January 2024 | Politiets fellestjenester | Utstyr til hundetjenesten | value not stated |
| 15 November 2023 | Politiets fellestjenester | Utstyrsbelte | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 975995453
- Legal form
- AS
- Sector
- Handel (46.420)
- Size tier
- medium
- Employees
- 12 registered 10 October 2026
- Founded
- 2 January 1996 30 years in operation
- Share capital
- 1.18 MNOK
- Business address
- Glynitveien 15, 1400 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.equipnor.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Gunnar Børte
- Chair of the board
- Jon Gultvedt
- Board member
- Cathrine Lie Tangen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 54 | 70 | |
| Rank | 7,815 | 12,293 | 3,685 | |
| Operating margin | 7.4% | 8.8% | 9.9% | |
| Return on assets | 19.4% | 18.6% | 39.7% | |
| Equity ratio | 34.8% | 32.8% | 50.0% | |
| Current ratio | 1.44 | 1.29 | 1.99 | |
| Revenue growth | – | −1.8% | −1.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 340.3 MNOK | 334.2 MNOK | 330.9 MNOK |
| Operating profit | 25.3 MNOK | 29.5 MNOK | 32.9 MNOK |
| Profit before tax | 38.7 MNOK | 30.0 MNOK | 37.2 MNOK |
| Net profit | 30.5 MNOK | 22.2 MNOK | 29.0 MNOK |
| Financial expenses | 9.9 MNOK | 15.6 MNOK | 8.9 MNOK |
| Total assets | 249.8 MNOK | 244.8 MNOK | 116.2 MNOK |
| Current assets | 225.9 MNOK | 212.7 MNOK | 115.8 MNOK |
| Equity | 87.0 MNOK | 80.3 MNOK | 58.1 MNOK |
| Retained earnings | 59.0 MNOK | 52.3 MNOK | 30.2 MNOK |
| Total liabilities | 162.8 MNOK | 164.5 MNOK | 58.1 MNOK |
| Current liabilities | 156.8 MNOK | 164.5 MNOK | 58.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7007906.
Further
Similar companies
- BODAHL-JOHANSEN AS index 71, rank 3,652 · compare
- HEISTAD BIL CARAVAN AS index 71, rank 3,653 · compare
- MERCK LIFE SCIENCE AS index 70, rank 3,676 · compare
- BPW HOFSTAD AS index 70, rank 3,693 · compare
- SCAN MAR AS index 70, rank 3,707 · compare