EQUIPNOR AS
Score · fiscal year 2024
54of 100
How to read this: the company is ahead of 59 % of medium-sized companies in the same sector in 2024. What does this mean?
Rank: 15,929 of 37,180 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 78 and solidity 50 out of 100 among medium-sized companies in the same sector in 2024. Methodology
Against the sector
EQUIPNOR AS is 4 points above the median for medium-sized companies in the same sector in 2024.
Median score 50 among 2,059 companies.
Against medium-sized companies in the same sector in 2024: operating margin 8.8% (median 3.2%) and equity ratio 32.8% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 334 MNOK | 171 MNOK |
| Operating margin | 8.8% | 3.2% |
| Profit margin | 9.0% | 3.1% |
| Return on assets | 18.6% | 11.1% |
| Equity ratio | 32.8% | 32.6% |
| Debt-to-equity | 2.05 | 2.01 |
| Current ratio | 1.29 | 1.38 |
| Revenue growth | −1.8% | 5.2% |
| Revenue per employee | 27.85 MNOK | 6.29 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 54, EQUIPNOR AS does better than 59% of medium-sized companies in the same sector (2,059 companies) in 2024.
Score 2023–2025
- EQUIPNOR AS
- Median: medium-sized companies in the same sector
What the numbers say
EQUIPNOR AS had an operating margin of 8.8% and an equity ratio of 32.8% in 2024, and ranks 15,929 of 37,180 in Handel.
No large changes in the key figures from 2023 to 2024.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 80 MNOK and 237 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 222 MNOK |
| EV/EBIT | 8.0 | 237 MNOK |
| P/B | 1.0 | 80 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 78 | weight 30% |
|---|---|---|
| Solidity | 50 | weight 25% |
| Liquidity | 43 | weight 15% |
| Growth | 28 | weight 15% |
| Consistency | 48 | weight 15% |
Durability: 58 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is EQUIPNOR AS?
The operating margin was 8.8% in 2024, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 18.6%.
How solid is EQUIPNOR AS?
The equity ratio was 32.8% in 2024 (median 32.6%). Debt-to-equity was 2.05 (median 2.01).
What is the liquidity of EQUIPNOR AS like?
The current ratio was 1.29 in 2024 (median 1.38).
How does EQUIPNOR AS compare in Handel?
EQUIPNOR AS ranks 15,929 of 37,180 in Handel for 2024. Among companies of the same size (medium-sized companies) it ranks 842 of 2,059. Revenue changed by −1.8% from the year before.
Public contracts
- Contracts awarded since 2024
- 10
- in 9 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- 8 contracts without a stated value are not in the total.
- Framework agreements
- 2
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 1 October 2025 | Politiets fellestjenester | Dronesystemer | 150.0 MNOK (framework) (2 lots) |
| 2 July 2025 | Skatteetaten | 20240060 Rammeavtale stikksikre vester | value not stated |
| 2 April 2025 | Politiets fellestjenester | Våpenlys og våpentilbehør til MP5 | value not stated |
| 5 December 2024 | Politiets fellestjenester | Bryteverktøy | value not stated |
| 12 July 2024 | Politiets fellestjenester | Håndbekledning og kuttbeskyttende hansker | value not stated |
| 19 June 2024 | Politiets fellestjenester | Pakkbar isolasjonsbekledning | value not stated |
| 21 April 2024 | Politiets fellestjenester | Observation equipment - Binoculars and spotter scopes | value not stated |
| 31 January 2024 | Politiets fellestjenester | Sports- og friluftsartikler | value not stated |
| 31 January 2024 | Politiets fellestjenester | Utstyr til hundetjenesten | value not stated |
| 15 November 2023 | Politiets fellestjenester | Utstyrsbelte | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 975995453
- Legal form
- AS
- Sector
- Handel (46.420)
- Size tier
- medium
- Employees
- 12 registered 10 October 2026
- Founded
- 2 January 1996 30 years in operation
- Share capital
- 1.18 MNOK
- Business address
- Glynitveien 15, 1400 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.equipnor.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Gunnar Børte
- Chair of the board
- Jon Gultvedt
- Board member
- Cathrine Lie Tangen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 54 | 70 | |
| Rank | 10,306 | 15,929 | 4,901 | |
| Operating margin | 7.4% | 8.8% | 9.9% | |
| Return on assets | 19.4% | 18.6% | 39.7% | |
| Equity ratio | 34.8% | 32.8% | 50.0% | |
| Current ratio | 1.44 | 1.29 | 1.99 | |
| Revenue growth | – | −1.8% | −1.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 340.3 MNOK | 334.2 MNOK | 330.9 MNOK |
| Operating profit | 25.3 MNOK | 29.5 MNOK | 32.9 MNOK |
| Profit before tax | 38.7 MNOK | 30.0 MNOK | 37.2 MNOK |
| Net profit | 30.5 MNOK | 22.2 MNOK | 29.0 MNOK |
| Financial expenses | 9.9 MNOK | 15.6 MNOK | 8.9 MNOK |
| Total assets | 249.8 MNOK | 244.8 MNOK | 116.2 MNOK |
| Current assets | 225.9 MNOK | 212.7 MNOK | 115.8 MNOK |
| Equity | 87.0 MNOK | 80.3 MNOK | 58.1 MNOK |
| Retained earnings | 59.0 MNOK | 52.3 MNOK | 30.2 MNOK |
| Total liabilities | 162.8 MNOK | 164.5 MNOK | 58.1 MNOK |
| Current liabilities | 156.8 MNOK | 164.5 MNOK | 58.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5865315.
Further
Similar companies
- OLE MOE AS index 54, rank 15,898 · compare
- GSM TOWERS AS index 54, rank 15,904 · compare
- SIGA NORGE AS index 54, rank 15,907 · compare
- P DATA HOLDING AS index 54, rank 15,938 · compare
- AUSTIN NORGE HOLDING AS index 54, rank 15,948 · compare