EQUIPNOR AS

Org. no. 975995453 · NORDRE FOLLO · Founded 1996 · 12 employees

Score · fiscal year 2023

62of 100

How to read this: the company is ahead of 71 % of medium-sized companies in the same sector in 2023. What does this mean?

Rank: 10,306 of 34,740 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 77 and solidity 53 out of 100 among medium-sized companies in the same sector in 2023. Methodology

Against the sector

EQUIPNOR AS is 13 points above the median for medium-sized companies in the same sector in 2023.

Median score 49 among 1,875 companies.

Against medium-sized companies in the same sector in 2023: operating margin 7.4% (median 3.2%) and equity ratio 34.8% (median 32.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue340 MNOK177 MNOK
Operating margin 7.4% 3.2% 80 %
Profit margin 11.4% 3.1% shown, not part of the index
Return on assets 19.4% 11.4% 74 %
Equity ratio 34.8% 32.2% 54 %
Debt-to-equity 1.87 2.06 53 %
Current ratio 1.44 1.39 54 %
Revenue growth – 4.2% not compared
Revenue per employee28.36 MNOK6.27 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 62, EQUIPNOR AS does better than 71% of medium-sized companies in the same sector (1,875 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • EQUIPNOR AS
  • Median: medium-sized companies in the same sector
Analysis · 2023

What the numbers say

EQUIPNOR AS had an operating margin of 7.4% and an equity ratio of 34.8% in 2023, and ranks 10,306 of 34,740 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 87 MNOK and 305 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 30.5 MNOK 10.0 305 MNOK
EV/EBIT Operating profit: 25.3 MNOK
minus net debt 5.2 MNOK
8.0 197 MNOK
P/B Equity: 87.0 MNOK 1.0 87 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability77 weight 30%
Solidity53 weight 25%
Liquidity54 weight 15%
Growth– no data, left out
Consistency54 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is EQUIPNOR AS?

The operating margin was 7.4% in 2023, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 19.4%.

How solid is EQUIPNOR AS?

The equity ratio was 34.8% in 2023 (median 32.2%). Debt-to-equity was 1.87 (median 2.06).

What is the liquidity of EQUIPNOR AS like?

The current ratio was 1.44 in 2023 (median 1.39).

How does EQUIPNOR AS compare in Handel?

EQUIPNOR AS ranks 10,306 of 34,740 in Handel for 2023. Among companies of the same size (medium-sized companies) it ranks 539 of 1,875.

Public contracts

Contracts awarded since 2024
10
in 9 notices (lots counted separately)
Total awarded value since 2024
value not stated
8 contracts without a stated value are not in the total.
Framework agreements
2
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
1 October 2025 Politiets fellestjenester Dronesystemer 150.0 MNOK (framework) (2 lots) 35200000
2 July 2025 Skatteetaten 20240060 Rammeavtale stikksikre vester value not stated 35113000
2 April 2025 Politiets fellestjenester Våpenlys og våpentilbehør til MP5 value not stated 35300000
5 December 2024 Politiets fellestjenester Bryteverktøy value not stated 43000000
12 July 2024 Politiets fellestjenester Håndbekledning og kuttbeskyttende hansker value not stated 18424000
19 June 2024 Politiets fellestjenester Pakkbar isolasjonsbekledning value not stated 18224000
21 April 2024 Politiets fellestjenester Observation equipment - Binoculars and spotter scopes value not stated 38630000
31 January 2024 Politiets fellestjenester Sports- og friluftsartikler value not stated 37000000
31 January 2024 Politiets fellestjenester Utstyr til hundetjenesten value not stated 03140000
15 November 2023 Politiets fellestjenester Utstyrsbelte value not stated 18425000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
975995453
Legal form
AS
Sector
Handel (46.420)
Size tier
medium
Employees
12 registered 10 October 2026
Founded
2 January 1996 30 years in operation
Share capital
1.18 MNOK
Business address
Glynitveien 15, 1400 SKI (NORDRE FOLLO)
Municipality
Nordre Follo rank 1 of 10 in KOSTRA group 11
Latest accounts filed
2025
Website
www.equipnor.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Gunnar Børte
Chair of the board
Jon Gultvedt
Board member
Cathrine Lie Tangen
Auditor
BDO AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index625470
Rank10,30615,9294,901
Operating margin7.4%8.8%9.9%
Return on assets19.4%18.6%39.7%
Equity ratio34.8%32.8%50.0%
Current ratio1.441.291.99
Revenue growth–−1.8%−1.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue340.3 MNOK334.2 MNOK330.9 MNOK
Operating profit25.3 MNOK29.5 MNOK32.9 MNOK
Profit before tax38.7 MNOK30.0 MNOK37.2 MNOK
Net profit30.5 MNOK22.2 MNOK29.0 MNOK
Financial expenses9.9 MNOK15.6 MNOK8.9 MNOK
Total assets249.8 MNOK244.8 MNOK116.2 MNOK
Current assets225.9 MNOK212.7 MNOK115.8 MNOK
Equity87.0 MNOK80.3 MNOK58.1 MNOK
Retained earnings59.0 MNOK52.3 MNOK30.2 MNOK
Total liabilities162.8 MNOK164.5 MNOK58.1 MNOK
Current liabilities156.8 MNOK164.5 MNOK58.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5148717.